Fight Finance

Question 113  WACC, CFFA, capital budgeting

The US firm Google operates in the online advertising business. In 2011 Google bought Motorola Mobility which manufactures mobile phones.

Assume the following:

• Google had a 10% after-tax weighted average cost of capital (WACC) before it bought Motorola.
• Motorola had a 20% after-tax WACC before it merged with Google.
• Google and Motorola have the same level of gearing.
• Both companies operate in a classical tax system.

You are a manager at Motorola. You must value a project for making mobile phones. Which method(s) will give the correct valuation of the mobile phone manufacturing project? Select the most correct answer.

The mobile phone manufacturing project's:

(a) Unlevered CFFA should be discounted by Google's 10% WACC after tax.

(b) Unlevered CFFA should be discounted by Motorola's 20% WACC after tax.

(c) Levered CFFA should be discounted by Google's 10% WACC after tax.

(d) Levered CFFA should be discounted by Motorola's 20% WACC after tax.

(e) Unlevered CFFA by 15%, the average of Google and Motorola's WACC after tax.

Question 357  PE ratio, Multiples valuation

Which of the following investable assets are NOT suitable for valuation using PE multiples techniques?

(a) Common equity in a listed public mining extraction company that will cease operations, wind up, and return all capital to shareholders in one year when its sole gold mine becomes depleted.

(b) Common equity in a small private owner-operated mining services company whose main asset is its sole tanker truck which delivers fuel to mines. The firm's shares are 100% owned by Bob, the driver of the tanker truck.

(c) Common equity in a large listed public company in the banking industry.

(d) Residential apartment real estate.

(e) Commercial warehouse real estate.

Question 414  PE ratio, pay back period, no explanation

A mature firm has constant expected future earnings and dividends. Both amounts are equal. So earnings and dividends are expected to be equal and unchanging.

Which of the following statements is NOT correct?

(a) This firm's expected capital return equals zero.

(b) This firm's expected total return and income return are equal.

(c) This firm's forward looking PE ratio will equal the inverse of the firm's expected income return.

(d) This firm's forward looking PE ratio will equal the inverse of the firm's expected capital return.

(e) This firm's forward looking PE ratio is equal to the expected payback period, which is the time it will take for the sum of the cash flows to equal the share price.

Question 473  market capitalisation of equity

The below screenshot of Commonwealth Bank of Australia's (CBA) details were taken from the Google Finance website on 7 Nov 2014. Some information has been deliberately blanked out.

What was CBA's market capitalisation of equity?

(a) $431.18 billion

(b) $429 billion

(c) $134.07 billion

(d) $8.44 billion

(e) $3.21 billion

Question 205  depreciation tax shield, CFFA

There are a number of ways that assets can be depreciated. Generally the government's tax office stipulates a certain method.

But if it didn't, what would be the ideal way to depreciate an asset from the perspective of a businesses owner?

(a) 'Straight line' or 'prime cost' depreciation, which allocates equal depreciation expenses over each year of the asset's life.

(b) 'Diminishing value' or 'reducing balance' depreciation, which allocates more depreciation expense at the start of the asset's life and less towards the end.

(c) No depreciation at all, so the asset is always kept on the books as being the same value that it was bought for. The asset will cause no depreciation expense in any year.

(d) Allocating all of the depreciation expense to the final year of the asset's life.

(e) Allocating all of the depreciation expense to the first year of the asset's life. Accountants would call this 'expensing' the asset, rather than 'capitalising' it and depreciating it slowly.

Question 419  capital budgeting, NPV, interest tax shield, WACC, CFFA, CAPM, no explanation

Project Data
Project life	1 year
Initial investment in equipment	$6m
Depreciation of equipment per year	$6m
Expected sale price of equipment at end of project	0
Unit sales per year	9m
Sale price per unit	$8
Variable cost per unit	$6
Fixed costs per year, paid at the end of each year	$1m
Interest expense in first year (at t=1)	$0.53m
Tax rate	30%
Government treasury bond yield	5%
Bank loan debt yield	6%
Market portfolio return	10%
Covariance of levered equity returns with market	0.08
Variance of market portfolio returns	0.16
Firm's and project's debt-to-assets ratio	50%

Notes

1. Due to the project, current assets will increase by $5m now (t=0) and fall by $5m at the end (t=1). Current liabilities will not be affected.

Assumptions

• The debt-to-assets ratio will be kept constant throughout the life of the project. The amount of interest expense at the end of each period has been correctly calculated to maintain this constant debt-to-equity ratio.
• Millions are represented by 'm'.
• All cash flows occur at the start or end of the year as appropriate, not in the middle or throughout the year.
• All rates and cash flows are real. The inflation rate is 2% pa.
• All rates are given as effective annual rates.
• The 50% capital gains tax discount is not available since the project is undertaken by a firm, not an individual.

What is the net present value (NPV) of the project?

(a) $7.33k

(b) $7.299k

(c) $6.946k

(d) $6.729k

(e) $6.667k

Question 369  interest tax shield, CFFA

One formula for calculating a levered firm's free cash flow (FFCF, or CFFA) is to use earnings before interest and tax (EBIT).

###\begin{aligned} FFCF &= (EBIT)(1-t_c) + Depr - CapEx -\Delta NWC + IntExp.t_c \\ &= (Rev - COGS - Depr - FC)(1-t_c) + Depr - CapEx -\Delta NWC + IntExp.t_c \\ \end{aligned} \\###

Does this annual FFCF or the annual interest tax shield?

Question 619  CFFA

To value a business's assets, the free cash flow of the firm (FCFF, also called CFFA) needs to be calculated. This requires figures from the firm's income statement and balance sheet. For what figures is the balance sheet needed? Note that the balance sheet is sometimes also called the statement of financial position.

(a) Net income, depreciation and interest expense.

(b) Depreciation and capital expenditure.

(c) Current assets, current liabilities and cost of goods sold (COGS).

(d) Current assets, current liabilities and capital expenditure.

(e) Current assets, current liabilities and depreciation expense.

Question 377  leverage, capital structure

Issuing debt doesn't give away control of the firm because debt holders can't cast votes to determine the company's affairs, such as at the annual general meeting (AGM), and can't appoint directors to the board. or ?

Question 97  WACC, no explanation

A company has:

• 10 million common shares outstanding, each trading at a price of $90.
• 1 million preferred shares which have a face (or par) value of $100 and pay a constant dividend of 9% of par. They currently trade at a price of $120 each.
• Debentures that have a total face value of $60,000,000 and a yield to maturity of 6% per annum. They are publicly traded and their market price is equal to 90% of their face value.
• The risk-free rate is 5% and the market return is 10%.
• Market analysts estimate that the company's common stock has a beta of 1.2. The corporate tax rate is 30%.

What is the company's after-tax Weighted Average Cost of Capital (WACC)? Assume a classical tax system.

(a) 10.27%

(b) 10.39%

(c) 10.43%

(d) 11.47%

(e) 17.22%

Question 231  CAPM

A fairly priced stock has a beta that is the same as the market portfolio's beta. Treasury bonds yield 5% pa and the market portfolio's expected return is 10% pa. What is the expected return of the stock?

(a) 5%

(b) 7.5%

(c) 10%

(d) 15%

(e) 20%

Question 738  financial statement, balance sheet, income statement

Where can a private firm's market value of equity be found? It can be sourced from the company's:

(a) Income statement

(b) Balance sheet

(c) Cash flow statement

(d) Stock exchange data.

(e) It's not published, it can only be estimated using multiples or discounted cash flow methods.

Question 988  variance, covariance, beta, CAPM, risk, no explanation

Price Data Time Series
Sourced from Yahoo Finance Historical Price Data
Date	S&P500 Index (^GSPC)						Apple (AAPL)
	Open	High	Low	Close	Adj close		Open	High	Low	Close	Adj close
2007, Wed 3 Jan	1418	1429	1408	1417	1417		12.33	12.37	11.7	11.97	10.42
2008, Wed 2 Jan	1468	1472	1442	1447	1447		28.47	28.61	27.51	27.83	24.22
2009, Fri 2 Jan	903	935	899	932	932		12.27	13.01	12.17	12.96	11.28
2010, Mon 4 Jan	1117	1134	1117	1133	1133		30.49	30.64	30.34	30.57	26.6
Source: Yahoo Finance.

 

Which of the following statements about the above table which is used to calculate Apple's equity beta is NOT correct?

(a) Adjusted closing prices add back dividends and reverse the effect of stock splits.

(b) Apple's effective annual total return between the market close on 2 January 2008 and 2 January 2009 was -0.534269 (=(24.22-11.28)/24.22).

(c) Sample variance of the S&P500's effective annual total returns over the 3 year period was 0.084452.

(d) Sample covariance of effective total annual returns between Apple and the S&P500 index over the 3 year period was 0.041131.

(e) Apple's equity beta of annual total returns over the 3 year period was 3.530767.

Question 990  Multiples valuation, EV to EBITDA ratio, enterprise value

A firm has:

2 million shares;

$200 million EBITDA expected over the next year;

$100 million in cash (not included in EV);

1/3 market debt-to-assets ratio is (market assets = EV + cash);

4% pa expected dividend yield over the next year, paid annually with the next dividend expected in one year;

2% pa expected dividend growth rate;

40% expected payout ratio over the next year;

10 times EV/EBITDA ratio.

30% corporate tax rate.

The stock can be valued using the EV/EBITDA multiple, dividend discount model, Gordon growth model or PE multiple. Which of the below statements is NOT correct based on an EV/EBITDA multiple valuation?

(a) The Enterprise Value (EV) is $2 billion and the asset value is $2.1 billion.

(b) The market capitalisation of equity is $1.4 billion and the stock price is $700.

(c) Gross debt is $0.7 billion and net debt is $0.6 billion (net of cash).

(d) Next year’s expected dividend per share is $28.

(e) The forward looking PE ratio is 15.

Question 353  income and capital returns, inflation, real and nominal returns and cash flows, real estate

A residential investment property has an expected nominal total return of 6% pa and nominal capital return of 3% pa.

Inflation is expected to be 2% pa. All rates are given as effective annual rates.

What are the property's expected real total, capital and income returns? The answer choices below are given in the same order.

(a) 3.9216%, 2.9412%, 0.9804%.

(b) 3.9216%, 0.9804%, 2.9412%.

(c) 3.9216%, 0.9804%, 0.9804%.

(d) 1.9804%, 1.0000%, 0.9804%.

(e) 1.9608%, 0.9804%, 0.9804%.