Fight Finance

Question 58  NPV, inflation, real and nominal returns and cash flows, Annuity

A project to build a toll bridge will take two years to complete, costing three payments of $100 million at the start of each year for the next three years, that is at t=0, 1 and 2.

After completion, the toll bridge will yield a constant $50 million at the end of each year for the next 10 years. So the first payment will be at t=3 and the last at t=12. After the last payment at t=12, the bridge will be given to the government.

The required return of the project is 21% pa given as an effective annual nominal rate.

All cash flows are real and the expected inflation rate is 10% pa given as an effective annual rate. Ignore taxes.

The Net Present Value is:

(a) -$112,496,484

(b) -$32,260,693

(c) -$19,645,987

(d) $5,222,533

(e) $200,000,000

Question 77  interest tax shield

The equations for Net Income (NI, also known as Earnings or Net Profit After Tax) and Cash Flow From Assets (CFFA, also known as Free Cash Flow to the Firm) per year are:

###NI=(Rev-COGS-FC-Depr-IntExp).(1-t_c)###

###CFFA=NI+Depr-CapEx - \varDelta NWC+IntExp###

For a firm with debt, what is the amount of the interest tax shield per year?

(a) ##IntExp.t_c##

(b) ##IntExp/t_c##

(c) ##IntExp.(1-t_c)##

(d) ##IntExp/(1-t_c)##

(e) ##IntExp.(t_c-1)##

Question 95  interest tax shield

The equations for Net Income (NI, also known as Earnings or Net Profit After Tax) and Cash Flow From Assets (CFFA, also known as Free Cash Flow to the Firm) per year are:

###NI=(Rev-COGS-FC-Depr-IntExp).(1-t_c)###

###CFFA=NI+Depr-CapEx - \varDelta NWC+IntExp###

For a firm with debt, what is the formula for the present value of interest tax shields if the tax shields occur in perpetuity?

You may assume:

• the value of debt (D) is constant through time,
• The cost of debt and the yield on debt are equal and given by ##r_D##.
• the appropriate rate to discount interest tax shields is ##r_D##.
• ##\text{IntExp}=D.r_D##

(a) ##D.t_c##

(b) ##D.r_D/t_c ##

(c) ##D.r_D.(1-t_c)##

(d) ##D.r_D/(1-t_c)##

(e) ##D.r_D.(t_c-1)##

Question 209  CFFA

Find Piano Bar's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

Piano Bar
Income Statement for
year ending 30th June 2013
	$m
Sales	310
COGS	185
Operating expense	20
Depreciation	15
Interest expense	10
Income before tax	80
Tax at 30%	24
Net income	56

Piano Bar
Balance Sheet
as at 30th June	2013	2012
	$m	$m
Assets
Current assets	240	230
PPE
Cost	420	400
Accumul. depr.	50	35
Carrying amount	370	365
Total assets	610	595
Liabilities
Current liabilities	180	190
Non-current liabilities	290	265
Owners' equity
Retained earnings	90	90
Contributed equity	50	50
Total L and OE	610	595

 

Note: all figures are given in millions of dollars ($m).

(a) 116

(b) 61

(c) 56

(d) 41

(e) 11

Question 414  PE ratio, pay back period, no explanation

A mature firm has constant expected future earnings and dividends. Both amounts are equal. So earnings and dividends are expected to be equal and unchanging.

Which of the following statements is NOT correct?

(a) This firm's expected capital return equals zero.

(b) This firm's expected total return and income return are equal.

(c) This firm's forward looking PE ratio will equal the inverse of the firm's expected income return.

(d) This firm's forward looking PE ratio will equal the inverse of the firm's expected capital return.

(e) This firm's forward looking PE ratio is equal to the expected payback period, which is the time it will take for the sum of the cash flows to equal the share price.

Question 454  NPV, capital structure, capital budgeting

A mining firm has just discovered a new mine. So far the news has been kept a secret.

The net present value of digging the mine and selling the minerals is $250 million, but $500 million of new equity and $300 million of new bonds will need to be issued to fund the project and buy the necessary plant and equipment.

The firm will release the news of the discovery and equity and bond raising to shareholders simultaneously in the same announcement. The shares and bonds will be issued shortly after.

Once the announcement is made and the new shares and bonds are issued, what is the expected increase in the value of the firm's assets ##(\Delta V)##, market capitalisation of debt ##(\Delta D)## and market cap of equity ##(\Delta E)##? Assume that markets are semi-strong form efficient.

The triangle symbol ##\Delta## is the Greek letter capital delta which means change or increase in mathematics.

Ignore the benefit of interest tax shields from having more debt.

Remember: ##\Delta V = \Delta D+ \Delta E##

(a) ##\Delta V = 250m##, ##ΔD = 300m##, ##ΔE= 250##

(b) ##\Delta V = 250m##, ##ΔD = 300m##, ##ΔE= 750##

(c) ##\Delta V = 400m##, ##ΔD = 300m##, ##ΔE= -250##

(d) ##\Delta V = 1,050m##, ##ΔD = 300m##, ##ΔE= 750##

(e) ##\Delta V = 1,050m##, ##ΔD = 300m##, ##ΔE= 250##

Question 498  NPV, Annuity, perpetuity with growth, multi stage growth model

A business project is expected to cost $100 now (t=0), then pay $10 at the end of the third (t=3), fourth, fifth and sixth years, and then grow by 5% pa every year forever. So the cash flow will be $10.5 at the end of the seventh year (t=7), then $11.025 at the end of the eighth year (t=8) and so on perpetually. The total required return is 10℅ pa.

Which of the following formulas will NOT give the correct net present value of the project?

(a) ##-100+ \dfrac{ \dfrac{10}{0.1} \left(1-\dfrac{1}{(1+0.1)^3} \right)}{(1+0.1)^2} +\dfrac{\left(\dfrac{10}{0.1-0.05}\right)}{(1+0.1)^5} ##

(b) ##-100+ \dfrac{10}{(1+0.1)^3} +\dfrac{10}{(1+0.1)^4} +\dfrac{10}{(1+0.1)^5} +\dfrac{\left(\dfrac{10}{0.1-0.05}\right)}{(1+0.1)^5} ##

(c) ##-100+ \dfrac{ \dfrac{10}{0.1} \left(1-\dfrac{1}{(1+0.1)^4} \right)}{(1+0.1)^2} +\dfrac{\left(\dfrac{10.5}{0.1-0.05}\right)}{(1+0.1)^6} ##

(d) ##-100+ \dfrac{10}{(1+0.1)^3} +\dfrac{10}{(1+0.1)^4} +\dfrac{10}{(1+0.1)^5} +\dfrac{10}{(1+0.1)^6} +\dfrac{\left(\dfrac{10.5}{0.1-0.05}\right)}{(1+0.1)^6} ##

(e) ##-100+ \dfrac{ \dfrac{10}{0.1} \left(1-\dfrac{1}{(1+0.1)^3} \right)}{(1+0.1)^3} +\dfrac{\left(\dfrac{10}{0.1-0.05}\right)}{(1+0.1)^5} ##

Question 628  CAPM, SML, risk

Assets A, B, M and ##r_f## are shown on the graphs above. Asset M is the market portfolio and ##r_f## is the risk free yield on government bonds. Assume that investors can borrow and lend at the risk free rate. Which of the below statements is NOT correct?

(a) Asset A has the same systematic risk as asset B.

(b) Asset A has more total variance than asset B.

(c) Asset B has zero idiosyncratic risk. Asset B must be a portfolio of half the market portfolio and half government bonds.

(d) If risk-averse investors were forced to invest all of their wealth in a single risky asset, so they could not diversify, every investor would logically choose asset A over the other three assets.

(e) Assets M and B have the highest Sharpe ratios, which is defined as the gradient of the capital allocation line (CAL) from the government bonds through the asset on the graph of expected return versus total standard deviation.

Question 721  mean and median returns, return distribution, arithmetic and geometric averages, continuously compounding rate

Fred owns some Commonwealth Bank (CBA) shares. He has calculated CBA’s monthly returns for each month in the past 20 years using this formula:

###r_\text{t monthly}=\ln⁡ \left( \dfrac{P_t}{P_{t-1}} \right)###

He then took the arithmetic average and found it to be 1% per month using this formula:

###\bar{r}_\text{monthly}= \dfrac{ \displaystyle\sum\limits_{t=1}^T{\left( r_\text{t monthly} \right)} }{T} =0.01=1\% \text{ per month}###

He also found the standard deviation of these monthly returns which was 5% per month:

###\sigma_\text{monthly} = \dfrac{ \displaystyle\sum\limits_{t=1}^T{\left( \left( r_\text{t monthly} - \bar{r}_\text{monthly} \right)^2 \right)} }{T} =0.05=5\%\text{ per month}###

Which of the below statements about Fred’s CBA shares is NOT correct? Assume that the past historical average return is the true population average of future expected returns.

(a) The returns ##r_\text{t monthly}## are continuously compounded monthly returns and are likely to be normally distributed, so the mean, median and mode of these continuously compounded returns are all equal to 1% per month.

(b) The annualised average continuously compounded return is ##\bar{r}_\text{cc annual}=12×0.01=0.1=12\%\text{ pa}##. The annualised standard deviation is ##\sigma_\text{annual} = \sqrt{12}×0.05=0.173205081=17.32\%\text{ pa}##.

(c) Over the next 10 years the mean, median and mode continuously compounded 10 year returns will all equal ##0.01 \times 12 \times 10 = 120\%##.

(d) Over the next 10 years the expected mean gross discrete 10 year return is ##e^{(0.01 - 0.05^2/2)×12×10} = 2.857651118## and the median gross discrete 10 year return is ##e^{(0.01 + 0.05^2/2)×12×10}=3.857425531##.

(e) If the current price of the CBA shares is $75, then in 10 years they’re expected to have a mean value of ##75×e^{(0.01 + 0.05^2/2)×12×10} = 289.3069148## and a median value of ##75×e^{0.01×12×10}=249.0087692##.

Question 812  rights issue

A firm is about to conduct a 2-for-7 rights issue with a subscription price of $10 per share. They haven’t announced the capital raising to the market yet and the share price is currently $13 per share. Assume that every shareholder will exercise their rights, the cash raised will simply be put in the bank, and the rights issue is completed so quickly that the time value of money can be ignored. Disregard signalling, taxes and agency-related effects.

Which of the following statements about the rights issue is NOT correct? After the rights issue is completed:

(a) The number of shares will rise by 2/7 or around 28.5714%.

(b) The share price will fall by 2/7 or around 28.5714%.

(c) If you don't take part in the rights issue and it's non-renounceable, you will lose around $0.6667 per share.

(d) The firm’s market capitalisation of equity will rise by 20/91 or around 21.9780%.

(e) The company will have more cash.