Fight Finance

Question 65  annuity with growth, needs refinement

Which of the below formulas gives the present value of an annuity with growth?

(a) ##\dfrac{C_1}{r-g}\left(1-\dfrac{1}{(1+r)^T}\right)##

(b) ##\dfrac{C_1(1+g)^T}{r-g}\left(1-\dfrac{1}{(1+r)^T}\right)##

(c) ##\dfrac{C_1}{r-g}\left(1-\dfrac{1+g}{(1+r)^T}\right)##

(d) ##\dfrac{C_1}{r-g}\left(1-\left(\dfrac{1+g}{1+r}\right)^T \right)##

(e) ##\dfrac{C_1(1+g)}{r-g}\left(1-\dfrac{1}{(1+r)^T}\right)##

Hint: The equation of a perpetuity without growth is: ###V_\text{0, perp without growth} = \frac{C_\text{1}}{r}###

The formula for the present value of an annuity without growth is derived from the formula for a perpetuity without growth.

The idea is than an annuity with T payments from t=1 to T inclusive is equivalent to a perpetuity starting at t=1 with fixed positive cash flows, plus a perpetuity starting T periods later (t=T+1) with fixed negative cash flows. The positive and negative cash flows after time period T cancel each other out, leaving the positive cash flows between t=1 to T, which is the annuity.

###\begin{aligned} V_\text{0, annuity} &= V_\text{0, perp without growth from t=1} - V_\text{0, perp without growth from t=T+1} \\ &= \dfrac{C_\text{1}}{r} - \dfrac{ \left( \dfrac{C_\text{T+1}}{r} \right) }{(1+r)^T} \\ &= \dfrac{C_\text{1}}{r} - \dfrac{ \left( \dfrac{C_\text{1}}{r} \right) }{(1+r)^T} \\ &= \dfrac{C_\text{1}}{r}\left(1 - \dfrac{1}{(1+r)^T}\right) \\ \end{aligned}###

The equation of a perpetuity with growth is:

###V_\text{0, perp with growth} = \dfrac{C_\text{1}}{r-g}###

Question 89  WACC, CFFA, interest tax shield

A retail furniture company buys furniture wholesale and distributes it through its retail stores. The owner believes that she has some good ideas for making stylish new furniture. She is considering a project to buy a factory and employ workers to manufacture the new furniture she's designed. Furniture manufacturing has more systematic risk than furniture retailing.

Her furniture retailing firm's after-tax WACC is 20%. Furniture manufacturing firms have an after-tax WACC of 30%. Both firms are optimally geared. Assume a classical tax system.

Which method(s) will give the correct valuation of the new furniture-making project? Select the most correct answer.

(a) Discount the project's unlevered CFFA by the furniture manufacturing firms' 30% WACC after tax.

(b) Discount the project's unlevered CFFA by the company's 20% WACC after tax.

(c) Discount the project's levered CFFA by the company's 20% WACC after tax.

(d) Discount the project's levered CFFA by the furniture manufacturing firms' 30% WACC after tax.

(e) The methods outlined in answers (a) and (c) will give the same valuations, both are correct.

Question 97  WACC, no explanation

A company has:

• 10 million common shares outstanding, each trading at a price of $90.
• 1 million preferred shares which have a face (or par) value of $100 and pay a constant dividend of 9% of par. They currently trade at a price of $120 each.
• Debentures that have a total face value of $60,000,000 and a yield to maturity of 6% per annum. They are publicly traded and their market price is equal to 90% of their face value.
• The risk-free rate is 5% and the market return is 10%.
• Market analysts estimate that the company's common stock has a beta of 1.2. The corporate tax rate is 30%.

What is the company's after-tax Weighted Average Cost of Capital (WACC)? Assume a classical tax system.

(a) 10.27%

(b) 10.39%

(c) 10.43%

(d) 11.47%

(e) 17.22%

Question 117  WACC

A firm can issue 5 year annual coupon bonds at a yield of 8% pa and a coupon rate of 12% pa.

The beta of its levered equity is 1. Five year government bonds yield 5% pa with a coupon rate of 6% pa. The market's expected dividend return is 4% pa and its expected capital return is 6% pa.

The firm's debt-to-equity ratio is 2:1. The corporate tax rate is 30%.

What is the firm's after-tax WACC? Assume a classical tax system.

(a) 9.47%

(b) 8.93%

(c) 8.53%

(d) 7.80%

(e) 7.07%

Question 200  NPV, no explanation

A stock is expected to pay the following dividends:

Cash Flows of a Stock
Time (yrs)	0	1	2	3	4	...
Dividend ($)	0	6	12	18	20	...

After year 4, the dividend will grow in perpetuity at 5% pa. The required return of the stock is 10% pa. Both the growth rate and required return are given as effective annual rates.

If all of the dividends since time period zero were deposited into a bank account yielding 8% pa as an effective annual rate, how much money will be in the bank account in 2.5 years (in other words, at t=2.5)?

(a) 14.85

(b) 15.84

(c) 16.89

(d) 19.20

(e) 21.82

Question 233  bond pricing

A four year bond has a face value of $100, a yield of 9% and a fixed coupon rate of 6%, paid semi-annually. What is its price?

(a) $94.6187

(b) $90.1062

(c) $72.592

(d) $70.3185

(e) $53.1754

Question 248  CAPM, DDM, income and capital returns

The total return of any asset can be broken down in different ways. One possible way is to use the dividend discount model (or Gordon growth model):

###p_0 = \frac{c_1}{r_\text{total}-r_\text{capital}}###

Which, since ##c_1/p_0## is the income return (##r_\text{income}##), can be expressed as:

###r_\text{total}=r_\text{income}+r_\text{capital}###

So the total return of an asset is the income component plus the capital or price growth component.

Another way to break up total return is to use the Capital Asset Pricing Model:

###r_\text{total}=r_\text{f}+β(r_\text{m}- r_\text{f})###

###r_\text{total}=r_\text{time value}+r_\text{risk premium}###

So the risk free rate is the time value of money and the term ##β(r_\text{m}- r_\text{f})## is the compensation for taking on systematic risk.

Using the above theory and your general knowledge, which of the below equations, if any, are correct?

(I) ##r_\text{income}=r_\text{time value}##

(II) ##r_\text{income}=r_\text{risk premium}##

(III) ##r_\text{capital}=r_\text{time value}##

(IV) ##r_\text{capital}=r_\text{risk premium}##

(V) ##r_\text{income}+r_\text{capital}=r_\text{time value}+r_\text{risk premium}##

Which of the equations are correct?

(a) I, IV and V only.

(b) II, III and V only.

(c) V only.

(d) All are true.

(e) None are true.

Question 506  leverage, accounting ratio

A firm has a debt-to-equity ratio of 25%. What is its debt-to-assets ratio?

(a) 20%

(b) 36%

(c) 60%

(d) 75%

(e) 93.75%

Question 779  mean and median returns, return distribution, arithmetic and geometric averages, continuously compounding rate

Fred owns some BHP shares. He has calculated BHP’s monthly returns for each month in the past 30 years using this formula:

###r_\text{t monthly}=\ln⁡ \left( \dfrac{P_t}{P_{t-1}} \right)###

He then took the arithmetic average and found it to be 0.8% per month using this formula:

###\bar{r}_\text{monthly}= \dfrac{ \displaystyle\sum\limits_{t=1}^T{\left( r_\text{t monthly} \right)} }{T} =0.008=0.8\% \text{ per month}###

He also found the standard deviation of these monthly returns which was 15% per month:

###\sigma_\text{monthly} = \dfrac{ \displaystyle\sum\limits_{t=1}^T{\left( \left( r_\text{t monthly} - \bar{r}_\text{monthly} \right)^2 \right)} }{T} =0.15=15\%\text{ per month}###

Assume that the past historical average return is the true population average of future expected returns and the stock's returns calculated above ##(r_\text{t monthly})## are normally distributed. Which of the below statements about Fred’s BHP shares is NOT correct?

(a) The returns ##r_\text{t monthly}## are continuously compounded monthly returns.

(b) The mean, median and mode of the continuously compounded annual return is expected to equal 0.8% per month.

(c) The annualised average continuously compounded return is ##\bar{r}_\text{cc annual}=12×0.008=0.096=9.6\%\text{ pa}##. The annualised standard deviation is ##\sigma_\text{annual} = \sqrt{12}×0.15=0.519615242 = 52\%\text{ pa}##.

(d) If the current price of the BHP shares is $20, they're expected to have a median value of $52.2339 ##(= 20×e^{0.008×12×10})## in 10 years.

(e) If the current price of the BHP shares is $20, they're expected to have a mean value of $13.5411 ##(= 20×e^{(0.008 - 0.15^2/2)×12×10})## in 10 years.

Question 935  real estate, NPV, perpetuity with growth, multi stage growth model, DDM

You're thinking of buying an investment property that costs $1,000,000. The property's rent revenue over the next year is expected to be $50,000 pa and rent expenses are $20,000 pa, so net rent cash flow is $30,000. Assume that net rent is paid annually in arrears, so this next expected net rent cash flow of $30,000 is paid one year from now.

The year after, net rent is expected to fall by 2% pa. So net rent at year 2 is expected to be $29,400 (=30,000*(1-0.02)^1).

The year after that, net rent is expected to rise by 1% pa. So net rent at year 3 is expected to be $29,694 (=30,000*(1-0.02)^1*(1+0.01)^1).

From year 3 onwards, net rent is expected to rise at 2.5% pa forever. So net rent at year 4 is expected to be $30,436.35 (=30,000*(1-0.02)^1*(1+0.01)^1*(1+0.025)^1).

Assume that the total required return on your investment property is 6% pa. Ignore taxes. All returns are given as effective annual rates.

What is the net present value (NPV) of buying the investment property?

(a) $1,190,459.24

(b) $809,540.76

(c) $768,212.01

(d) -$231,787.99

(e) -$190,459.24