Fight Finance

Courses  Tags  Random  All  Recent  Scores

Question 766  CFFA, WACC, interest tax shield, DDM

Use the below information to value a levered company with constant annual perpetual cash flows from assets. The next cash flow will be generated in one year from now, so a perpetuity can be used to value this firm. Both the operating and firm free cash flows are constant (but not equal to each other).

Data on a Levered Firm with Perpetual Cash Flows
Item abbreviation Value Item full name
##\text{OFCF}## $100m Operating free cash flow
##\text{FFCF or CFFA}## $112m Firm free cash flow or cash flow from assets
##g## 0% pa Growth rate of OFCF and FFCF
##\text{WACC}_\text{BeforeTax}## 7% pa Weighted average cost of capital before tax
##\text{WACC}_\text{AfterTax}## 6.25% pa Weighted average cost of capital after tax
##r_\text{D}## 5% pa Cost of debt
##r_\text{EL}## 9% pa Cost of levered equity
##D/V_L## 50% pa Debt to assets ratio, where the asset value includes tax shields
##t_c## 30% Corporate tax rate
 

 

What is the value of the levered firm including interest tax shields?