Fight Finance

Question 370  capital budgeting, NPV, interest tax shield, WACC, CFFA

Project Data
Project life	2 yrs
Initial investment in equipment	$600k
Depreciation of equipment per year	$250k
Expected sale price of equipment at end of project	$200k
Revenue per job	$12k
Variable cost per job	$4k
Quantity of jobs per year	120
Fixed costs per year, paid at the end of each year	$100k
Interest expense in first year (at t=1)	$16.091k
Interest expense in second year (at t=2)	$9.711k
Tax rate	30%
Government treasury bond yield	5%
Bank loan debt yield	6%
Levered cost of equity	12.5%
Market portfolio return	10%
Beta of assets	1.24
Beta of levered equity	1.5
Firm's and project's debt-to-equity ratio	25%

Notes

1. The project will require an immediate purchase of $50k of inventory, which will all be sold at cost when the project ends. Current liabilities are negligible so they can be ignored.

Assumptions

• The debt-to-equity ratio will be kept constant throughout the life of the project. The amount of interest expense at the end of each period has been correctly calculated to maintain this constant debt-to-equity ratio. Note that interest expense is different in each year.
• Thousands are represented by 'k' (kilo).
• All cash flows occur at the start or end of the year as appropriate, not in the middle or throughout the year.
• All rates and cash flows are nominal. The inflation rate is 2% pa.
• All rates are given as effective annual rates.
• The 50% capital gains tax discount is not available since the project is undertaken by a firm, not an individual.

What is the net present value (NPV) of the project?

(a) $684.222k

(b) $690.919k

(c) $697.616k

(d) $698.713k

(e) $710.601k

Question 367  CFFA, interest tax shield

There are many ways to calculate a firm's free cash flow (FFCF), also called cash flow from assets (CFFA). Some include the annual interest tax shield in the cash flow and some do not.

Which of the below FFCF formulas include the interest tax shield in the cash flow?

###(1) \quad FFCF=NI + Depr - CapEx -ΔNWC + IntExp### ###(2) \quad FFCF=NI + Depr - CapEx -ΔNWC + IntExp.(1-t_c)### ###(3) \quad FFCF=EBIT.(1-t_c )+ Depr- CapEx -ΔNWC+IntExp.t_c### ###(4) \quad FFCF=EBIT.(1-t_c) + Depr- CapEx -ΔNWC### ###(5) \quad FFCF=EBITDA.(1-t_c )+Depr.t_c- CapEx -ΔNWC+IntExp.t_c### ###(6) \quad FFCF=EBITDA.(1-t_c )+Depr.t_c- CapEx -ΔNWC### ###(7) \quad FFCF=EBIT-Tax + Depr - CapEx -ΔNWC### ###(8) \quad FFCF=EBIT-Tax + Depr - CapEx -ΔNWC-IntExp.t_c### ###(9) \quad FFCF=EBITDA-Tax - CapEx -ΔNWC### ###(10) \quad FFCF=EBITDA-Tax - CapEx -ΔNWC-IntExp.t_c###

The formulas for net income (NI also called earnings), EBIT and EBITDA are given below. Assume that depreciation and amortisation are both represented by 'Depr' and that 'FC' represents fixed costs such as rent.

###NI=(Rev - COGS - Depr - FC - IntExp).(1-t_c )### ###EBIT=Rev - COGS - FC-Depr### ###EBITDA=Rev - COGS - FC### ###Tax =(Rev - COGS - Depr - FC - IntExp).t_c= \dfrac{NI.t_c}{1-t_c}###

(a) 1, 3, 5, 7, 9.

(b) 2, 4, 6, 8, 10.

(c) 1, 4, 6, 8, 10.

(d) 2, 3, 5, 7, 9.

(e) 1, 3, 5, 8, 10.

Question 371  interest tax shield, CFFA

One method for calculating a firm's free cash flow (FFCF, or CFFA) is to ignore interest expense. That is, pretend that interest expense ##(IntExp)## is zero:

###\begin{aligned} FFCF &= (Rev - COGS - Depr - FC - IntExp)(1-t_c) + Depr - CapEx -\Delta NWC + IntExp \\ &= (Rev - COGS - Depr - FC - 0)(1-t_c) + Depr - CapEx -\Delta NWC - 0\\ \end{aligned}###

Does this annual FFCF with zero interest expense or the annual interest tax shield?

Question 362  income and capital returns, DDM, real estate

Three years ago Frederika bought a house for $400,000.

Now it's worth $600,000, based on recent similar sales in the area.

Frederika's residential property has an expected total return of 7% pa.

She rents her house out for $2,500 per month, paid in advance. Every 12 months she plans to increase the rental payments.

The present value of 12 months of rental payments is $29,089.48.

The future value of 12 months of rental payments one year ahead is $31,125.74.

What is the expected annual capital yield of the property?

(a) -0.7814%

(b) -0.2724%

(c) 1.8124%

(d) 2%

(e) 2.1518%

Question 263  DDM, income and capital returns

A company's shares just paid their annual dividend of $2 each.

The stock price is now $40 (just after the dividend payment). The annual dividend is expected to grow by 3% every year forever. The assumptions of the dividend discount model are valid for this company.

What do you expect the effective annual dividend yield to be in 3 years (dividend yield from t=3 to t=4)?

(a) 0.03

(b) 0.0409

(c) 0.044

(d) 0.05

(e) 0.0515

Question 136  income and capital returns

A stock was bought for $8 and paid a dividend of $0.50 one year later (at t=1 year). Just after the dividend was paid, the stock price was $7 (at t=1 year).

What were the total, capital and dividend returns given as effective annual rates? The choices are given in the same order:

##r_\text{total}##, ##r_\text{capital}##, ##r_\text{dividend}##.

(a) 0.0625, -0.0625, -0.125.

(b) 0.0625, 0.125, -0.0625.

(c) -0.0625, 0.0625, -0.125.

(d) -0.0625, -0.125, 0.0625.

(e) -0.125, -0.1875, 0.0625.

Question 154  implicit interest rate in wholesale credit, no explanation

A wholesale vitamin supplements store offers credit to its customers. Customers are given 30 days to pay for their goods, but if they pay within 5 days they will get a 1% discount.

What is the effective interest rate implicit in the discount being offered? Assume 365 days in a year and that all customers pay on either the 5th day or the 30th day. All of the below answer choices are given as effective annual interest rates.

(a) 0.158047

(b) 0.146000

(c) 0.136477

(d) 0.063047

(e) 0.000402

Question 336  forward foreign exchange rate, no explanation

The Australian cash rate is expected to be 6% pa while the US federal funds rate is expected to be 4% pa over the next 3 years, both given as effective annual rates. The current exchange rate is 0.80 AUD per USD.

What is the implied 3 year forward foreign exchange rate?

(a) 1.180572 AUD per USD

(b) 0.848966 AUD per USD

(c) 0.847047 AUD per USD

(d) 0.755566 AUD per USD

(e) 0.752954 AUD per USD

Question 309  stock pricing, ex dividend date

A company announces that it will pay a dividend, as the market expected. The company's shares trade on the stock exchange which is open from 10am in the morning to 4pm in the afternoon each weekday. When would the share price be expected to fall by the amount of the dividend? Ignore taxes.

The share price is expected to fall during the:

(a) Day of the payment date, between the payment date's morning opening price and afternoon closing price.

(b) Night before the payment date, between the previous day's afternoon closing price and the payment date's morning opening price.

(c) Day of the ex-dividend date, between the ex-dividend date's morning opening price and afternoon closing price.

(d) Night before the ex-dividend date, between the last with-dividend date's afternoon closing price and the ex-dividend date's morning opening price.

(e) Day of the last with-dividend date, between the with-dividend date's morning opening price and afternoon closing price.

Question 308  risk, standard deviation, variance, no explanation

A stock's standard deviation of returns is expected to be:

• 0.09 per month for the first 5 months;
• 0.14 per month for the next 7 months.

What is the expected standard deviation of the stock per year ##(\sigma_\text{annual})##?

Assume that returns are independently and identically distributed (iid) and therefore have zero auto-correlation.

(a) ##\sigma_\text{annual} = 0.09 \times 5 + 0.14 \times 7##

(b) ##\sigma_\text{annual} = (0.09 \times 5 + 0.14 \times 7)^{1/2}##

(c) ##\sigma_\text{annual} = (0.09^2 \times 5 + 0.14^2 \times 7)^{1/2}##

(d) ##\sigma_\text{annual} = (1+0.09)^5\times (1+0.14)^7 - 1##

(e) ##\sigma_\text{annual} = \left( \dfrac{0.09^2 \times 5 + 0.14^2 \times 7}{12} \right)^{1/2}##

Question 382  Merton model of corporate debt, real option, option

In the Merton model of corporate debt, buying a levered company's shares is equivalent to:

(a) Buying the company's assets.

(b) Buying a call option on the company's assets.

(c) Buying a put option on the company's assets.

(d) Buying the company's assets and buying a call option on those assets.

(e) Buying the company's assets and buying a put option on those assets.

Question 385  Merton model of corporate debt, real option, option

A risky firm will last for one period only (t=0 to 1), then it will be liquidated. So it's assets will be sold and the debt holders and equity holders will be paid out in that order. The firm has the following quantities:

##V## = Market value of assets.

##E## = Market value of (levered) equity.

##D## = Market value of zero coupon bonds.

##F_1## = Total face value of zero coupon bonds which is promised to be paid in one year.

The levered equity graph above contains bold labels a to e. Which of the following statements about those labels is NOT correct?

(a) Label a represents the market value of equity ##(E)## at t=0 on the red curved line or t=1 on the blue crooked line.

(b) Label b represents the market value of equity now ##(E_0)##.

(c) Label c represents the market value of equity if the assets were liquidated right now.

(d) Label d represents the face value of debt at maturity ##(F_1)##.

(e) Label e represents the market value of debt ##(D)## at t=0 on the red curved line or t=1 on the blue crooked line.

Question 386  Merton model of corporate debt, real option, option

A risky firm will last for one period only (t=0 to 1), then it will be liquidated. So it's assets will be sold and the debt holders and equity holders will be paid out in that order. The firm has the following quantities:

##V## = Market value of assets.

##E## = Market value of (levered) equity.

##D## = Market value of zero coupon bonds.

##F_1## = Total face value of zero coupon bonds which is promised to be paid in one year.

The risky corporate debt graph above contains bold labels a to e. Which of the following statements about those labels is NOT correct?

(a) Label a represents the market value of equity ##(E)## at t=0 on the red curved line or t=1 on the blue crooked line.

(b) Label b represents the face value of debt at maturity ##(F_1)##.

(c) Label c represents the market value of debt now ##(D_0)##.

(d) Label d represents the face value of debt at maturity ##(F_1)##.

(e) Label e represents the market value of assets ##(V)## at t=0 on the red curved line or t=1 on the blue crooked line.

Question 393  real option, option

A timing option is best modeled as a or option?

Question 397  financial distress, leverage, capital structure, NPV

A levered firm has a market value of assets of $10m. Its debt is all comprised of zero-coupon bonds which mature in one year and have a combined face value of $9.9m.

Investors are risk-neutral and therefore all debt and equity holders demand the same required return of 10% pa.

Therefore the current market capitalisation of debt ##(D_0)## is $9m and equity ##(E_0)## is $1m.

A new project presents itself which requires an investment of $2m and will provide a:

• $6.6m cash flow with probability 0.5 in the good state of the world, and a
• -$4.4m (notice the negative sign) cash flow with probability 0.5 in the bad state of the world.

The project can be funded using the company's excess cash, no debt or equity raisings are required.

What would be the new market capitalisation of equity ##(E_\text{0, with project})## if shareholders vote to proceed with the project, and therefore should shareholders proceed with the project?

(a) $2.5m, so they should vote yes.

(b) $2.045455m, so they should vote yes.

(c) $0.9m, so they should vote no.

(d) $0, so they should vote no.

(e) -$0.9m, so they should vote no.

Question 398  financial distress, capital raising, leverage, capital structure, NPV

A levered firm has zero-coupon bonds which mature in one year and have a combined face value of $9.9m.

Investors are risk-neutral and therefore all debt and equity holders demand the same required return of 10% pa.

In one year the firm's assets will be worth:

• $13.2m with probability 0.5 in the good state of the world, or
• $6.6m with probability 0.5 in the bad state of the world.

A new project presents itself which requires an investment of $2m and will provide a certain cash flow of $3.3m in one year.

The firm doesn't have any excess cash to make the initial $2m investment, but the funds can be raised from shareholders through a fairly priced rights issue. Ignore all transaction costs.

Should shareholders vote to proceed with the project and equity raising? What will be the gain in shareholder wealth if they decide to proceed?

(a) Yes, $3m

(b) Yes, $1.5m

(c) Yes, $1m

(d) No, -$0.5m

(e) No, -$1.5m