# Fight Finance

#### CoursesTagsRandomAllRecentScores

 Scores keithphw $6,001.61 cuiting1$2,014.70 Jade $1,805.80 Yuan$1,726.43 Emma Lu $1,683.33 Visitor$1,663.33 zy $1,649.70 Visitor$1,635.80 Zin $1,629.43 Carolll$1,612.43 Visitor $1,508.61 Tram Phan$1,503.33 cuiting $1,465.80 Visitor$1,443.33 Visitor $1,428.33 Visitor$1,338.35 Visitor $1,323.33 Visitor$1,283.33 Visitor $1,251.28 Tijo$1,089.43

Here are the Net Income (NI) and Cash Flow From Assets (CFFA) equations:

$$NI=(Rev-COGS-FC-Depr-IntExp).(1-t_c)$$

$$CFFA=NI+Depr-CapEx - \varDelta NWC+IntExp$$

What is the formula for calculating annual interest expense (IntExp) which is used in the equations above?

Select one of the following answers. Note that D is the value of debt which is constant through time, and $r_D$ is the cost of debt.

A manufacturing company is considering a new project in the more risky services industry. The cash flows from assets (CFFA) are estimated for the new project, with interest expense excluded from the calculations. To get the levered value of the project, what should these unlevered cash flows be discounted by?

Assume that the manufacturing firm has a target debt-to-assets ratio that it sticks to.

A retail furniture company buys furniture wholesale and distributes it through its retail stores. The owner believes that she has some good ideas for making stylish new furniture. She is considering a project to buy a factory and employ workers to manufacture the new furniture she's designed. Furniture manufacturing has more systematic risk than furniture retailing.

Her furniture retailing firm's after-tax WACC is 20%. Furniture manufacturing firms have an after-tax WACC of 30%. Both firms are optimally geared. Assume a classical tax system.

Which method(s) will give the correct valuation of the new furniture-making project? Select the most correct answer.

Assume the following:

• Google had a 10% after-tax weighted average cost of capital (WACC) before it bought Motorola.
• Motorola had a 20% after-tax WACC before it merged with Google.
• Google and Motorola have the same level of gearing.
• Both companies operate in a classical tax system.

You are a manager at Motorola. You must value a project for making mobile phones. Which method(s) will give the correct valuation of the mobile phone manufacturing project? Select the most correct answer.

The mobile phone manufacturing project's:

Find Candys Corporation's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 Candys Corp Income Statement for year ending 30th June 2013 $m Sales 200 COGS 50 Operating expense 10 Depreciation 20 Interest expense 10 Income before tax 110 Tax at 30% 33 Net income 77  Candys Corp Balance Sheet as at 30th June 2013 2012$m $m Assets Current assets 220 180 PPE Cost 300 340 Accumul. depr. 60 40 Carrying amount 240 300 Total assets 460 480 Liabilities Current liabilities 175 190 Non-current liabilities 135 130 Owners' equity Retained earnings 50 60 Contributed equity 100 100 Total L and OE 460 480 Note: all figures are given in millions of dollars ($m).

Why is Capital Expenditure (CapEx) subtracted in the Cash Flow From Assets (CFFA) formula?

$$CFFA=NI+Depr-CapEx - \Delta NWC+IntExp$$

Find Trademark Corporation's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 Trademark Corp Income Statement for year ending 30th June 2013 $m Sales 100 COGS 25 Operating expense 5 Depreciation 20 Interest expense 20 Income before tax 30 Tax at 30% 9 Net income 21  Trademark Corp Balance Sheet as at 30th June 2013 2012$m $m Assets Current assets 120 80 PPE Cost 150 140 Accumul. depr. 60 40 Carrying amount 90 100 Total assets 210 180 Liabilities Current liabilities 75 65 Non-current liabilities 75 55 Owners' equity Retained earnings 10 10 Contributed equity 50 50 Total L and OE 210 180 Note: all figures are given in millions of dollars ($m).

There are a number of ways that assets can be depreciated. Generally the government's tax office stipulates a certain method.

But if it didn't, what would be the ideal way to depreciate an asset from the perspective of a businesses owner?

Interest expense (IntExp) is an important part of a company's income statement (or 'profit and loss' or 'statement of financial performance').

How does an accountant calculate the annual interest expense of a fixed-coupon bond that has a liquid secondary market? Select the most correct answer:

Annual interest expense is equal to:

Find UniBar Corp's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 UniBar Corp Income Statement for year ending 30th June 2013 $m Sales 80 COGS 40 Operating expense 15 Depreciation 10 Interest expense 5 Income before tax 10 Tax at 30% 3 Net income 7  UniBar Corp Balance Sheet as at 30th June 2013 2012$m $m Assets Current assets 120 90 PPE Cost 360 320 Accumul. depr. 40 30 Carrying amount 320 290 Total assets 440 380 Liabilities Current liabilities 110 60 Non-current liabilities 190 180 Owners' equity Retained earnings 95 95 Contributed equity 45 45 Total L and OE 440 380 Note: all figures are given in millions of dollars ($m).

Find Piano Bar's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 Piano Bar Income Statement for year ending 30th June 2013 $m Sales 310 COGS 185 Operating expense 20 Depreciation 15 Interest expense 10 Income before tax 80 Tax at 30% 24 Net income 56  Piano Bar Balance Sheet as at 30th June 2013 2012$m $m Assets Current assets 240 230 PPE Cost 420 400 Accumul. depr. 50 35 Carrying amount 370 365 Total assets 610 595 Liabilities Current liabilities 180 190 Non-current liabilities 290 265 Owners' equity Retained earnings 90 90 Contributed equity 50 50 Total L and OE 610 595 Note: all figures are given in millions of dollars ($m).

Which one of the following will increase the Cash Flow From Assets in this year for a tax-paying firm, all else remaining constant?

Cash Flow From Assets (CFFA) can be defined as:

A firm has forecast its Cash Flow From Assets (CFFA) for this year and management is worried that it is too low. Which one of the following actions will lead to a higher CFFA for this year (t=0 to 1)? Only consider cash flows this year. Do not consider cash flows after one year, or the change in the NPV of the firm. Consider each action in isolation.

Find World Bar's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 World Bar Income Statement for year ending 30th June 2013 $m Sales 300 COGS 150 Operating expense 50 Depreciation 40 Interest expense 10 Taxable income 50 Tax at 30% 15 Net income 35  World Bar Balance Sheet as at 30th June 2013 2012$m $m Assets Current assets 200 230 PPE Cost 400 400 Accumul. depr. 75 35 Carrying amount 325 365 Total assets 525 595 Liabilities Current liabilities 150 205 Non-current liabilities 235 250 Owners' equity Retained earnings 100 100 Contributed equity 40 40 Total L and OE 525 595 Note: all figures above and below are given in millions of dollars ($m).

A company increases the proportion of debt funding it uses to finance its assets by issuing bonds and using the cash to repurchase stock, leaving assets unchanged.

Ignoring the costs of financial distress, which of the following statements is NOT correct:

Value the following business project to manufacture a new product.

 Project Data Project life 2 yrs Initial investment in equipment $6m Depreciation of equipment per year$3m Expected sale price of equipment at end of project $0.6m Unit sales per year 4m Sale price per unit$8 Variable cost per unit $5 Fixed costs per year, paid at the end of each year$1m Interest expense per year 0 Tax rate 30% Weighted average cost of capital after tax per annum 10%

Notes

1. The firm's current assets and current liabilities are $3m and$2m respectively right now. This net working capital will not be used in this project, it will be used in other unrelated projects.
Due to the project, current assets (mostly inventory) will grow by $2m initially (at t = 0), and then by$0.2m at the end of the first year (t=1).
Current liabilities (mostly trade creditors) will increase by $0.1m at the end of the first year (t=1). At the end of the project, the net working capital accumulated due to the project can be sold for the same price that it was bought. 2. The project cost$0.5m to research which was incurred one year ago.

Assumptions

• All cash flows occur at the start or end of the year as appropriate, not in the middle or throughout the year.
• All rates and cash flows are real. The inflation rate is 3% pa.
• All rates are given as effective annual rates.
• The business considering the project is run as a 'sole tradership' (run by an individual without a company) and is therefore eligible for a 50% capital gains tax discount when the equipment is sold, as permitted by the Australian Tax Office.

What is the expected net present value (NPV) of the project?

Find Scubar Corporation's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 Scubar Corp Income Statement for year ending 30th June 2013 $m Sales 200 COGS 60 Depreciation 20 Rent expense 11 Interest expense 19 Taxable Income 90 Taxes at 30% 27 Net income 63  Scubar Corp Balance Sheet as at 30th June 2013 2012$m $m Inventory 60 50 Trade debtors 19 6 Rent paid in advance 3 2 PPE 420 400 Total assets 502 458 Trade creditors 10 8 Bond liabilities 200 190 Contributed equity 130 130 Retained profits 162 130 Total L and OE 502 458 Note: All figures are given in millions of dollars ($m).

The cash flow from assets was:

Which one of the following will decrease net income (NI) but increase cash flow from assets (CFFA) in this year for a tax-paying firm, all else remaining constant?

Remember:

$$NI=(Rev-COGS-FC-Depr-IntExp).(1-t_c )$$ $$CFFA=NI+Depr-CapEx - ΔNWC+IntExp$$

There are many different ways to value a firm's assets. Which of the following will NOT give the correct market value of a levered firm's assets $(V_L)$? Assume that:

• The firm is financed by listed common stock and vanilla annual fixed coupon bonds, which are both traded in a liquid market.
• The bonds' yield is equal to the coupon rate, so the bonds are issued at par. The yield curve is flat and yields are not expected to change. When bonds mature they will be rolled over by issuing the same number of new bonds with the same expected yield and coupon rate, and so on forever.
• Tax rates on the dividends and capital gains received by investors are equal, and capital gains tax is paid every year, even on unrealised gains regardless of when the asset is sold.
• There is no re-investment of the firm's cash back into the business. All of the firm's excess cash flow is paid out as dividends so real growth is zero.
• The firm operates in a mature industry with zero real growth.
• All cash flows and rates in the below equations are real (not nominal) and are expected to be stable forever. Therefore the perpetuity equation with no growth is suitable for valuation.

Where:

$$r_\text{WACC before tax} = r_D.\frac{D}{V_L} + r_{EL}.\frac{E_L}{V_L} = \text{Weighted average cost of capital before tax}$$ $$r_\text{WACC after tax} = r_D.(1-t_c).\frac{D}{V_L} + r_{EL}.\frac{E_L}{V_L} = \text{Weighted average cost of capital after tax}$$ $$NI_L=(Rev-COGS-FC-Depr-\mathbf{IntExp}).(1-t_c) = \text{Net Income Levered}$$ $$CFFA_L=NI_L+Depr-CapEx - \varDelta NWC+\mathbf{IntExp} = \text{Cash Flow From Assets Levered}$$ $$NI_U=(Rev-COGS-FC-Depr).(1-t_c) = \text{Net Income Unlevered}$$ $$CFFA_U=NI_U+Depr-CapEx - \varDelta NWC= \text{Cash Flow From Assets Unlevered}$$

A new company's Firm Free Cash Flow (FFCF, same as CFFA) is forecast in the graph below.

To value the firm's assets, the terminal value needs to be calculated using the perpetuity with growth formula:

$$V_{\text{terminal, }t-1} = \dfrac{FFCF_{\text{terminal, }t}}{r-g}$$

Which point corresponds to the best time to calculate the terminal value?

An old company's Firm Free Cash Flow (FFCF, same as CFFA) is forecast in the graph below.

To value the firm's assets, the terminal value needs to be calculated using the perpetuity with growth formula:

$$V_{\text{terminal, }t-1} = \dfrac{FFCF_{\text{terminal, }t}}{r-g}$$

Which point corresponds to the best time to calculate the terminal value?

A new company's Firm Free Cash Flow (FFCF, same as CFFA) is forecast in the graph below.

To value the firm's assets, the terminal value needs to be calculated using the perpetuity with growth formula:

$$V_{\text{terminal, }t-1} = \dfrac{FFCF_{\text{terminal, }t}}{r-g}$$

Which point corresponds to the best time to calculate the terminal value?

Which one of the following will decrease net income (NI) but increase cash flow from assets (CFFA) in this year for a tax-paying firm, all else remaining constant?

Remember:

$$NI = (Rev-COGS-FC-Depr-IntExp).(1-t_c )$$ $$CFFA=NI+Depr-CapEx - \Delta NWC+IntExp$$

Find Sidebar Corporation's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 Sidebar Corp Income Statement for year ending 30th June 2013 $m Sales 405 COGS 100 Depreciation 34 Rent expense 22 Interest expense 39 Taxable Income 210 Taxes at 30% 63 Net income 147  Sidebar Corp Balance Sheet as at 30th June 2013 2012$m $m Inventory 70 50 Trade debtors 11 16 Rent paid in advance 4 3 PPE 700 680 Total assets 785 749 Trade creditors 11 19 Bond liabilities 400 390 Contributed equity 220 220 Retained profits 154 120 Total L and OE 785 749 Note: All figures are given in millions of dollars ($m).

The cash flow from assets was:

Over the next year, the management of an unlevered company plans to:

• Achieve firm free cash flow (FFCF or CFFA) of $1m. • Pay dividends of$1.8m
• Complete a $1.3m share buy-back. • Spend$0.8m on new buildings without buying or selling any other fixed assets. This capital expenditure is included in the CFFA figure quoted above.

Assume that:

• All amounts are received and paid at the end of the year so you can ignore the time value of money.
• The firm has sufficient retained profits to pay the dividend and complete the buy back.
• The firm plans to run a very tight ship, with no excess cash above operating requirements currently or over the next year.

How much new equity financing will the company need? In other words, what is the value of new shares that will need to be issued?

Which one of the following will have no effect on net income (NI) but decrease cash flow from assets (CFFA or FFCF) in this year for a tax-paying firm, all else remaining constant?

Remember:

$$NI=(Rev-COGS-FC-Depr-IntExp).(1-t_c )$$ $$CFFA=NI+Depr-CapEx - ΔNWC+IntExp$$

Find Ching-A-Lings Corporation's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.

 Ching-A-Lings Corp Income Statement for year ending 30th June 2013 $m Sales 100 COGS 20 Depreciation 20 Rent expense 11 Interest expense 19 Taxable Income 30 Taxes at 30% 9 Net income 21  Ching-A-Lings Corp Balance Sheet as at 30th June 2013 2012$m $m Inventory 49 38 Trade debtors 14 2 Rent paid in advance 5 5 PPE 400 400 Total assets 468 445 Trade creditors 4 10 Bond liabilities 200 190 Contributed equity 145 145 Retained profits 119 100 Total L and OE 468 445 Note: All figures are given in millions of dollars ($m).

The cash flow from assets was:

Over the next year, the management of an unlevered company plans to:

• Make $5m in sales,$1.9m in net income and $2m in equity free cash flow (EFCF). • Pay dividends of$1m.
• Complete a $1.3m share buy-back. Assume that: • All amounts are received and paid at the end of the year so you can ignore the time value of money. • The firm has sufficient retained profits to legally pay the dividend and complete the buy back. • The firm plans to run a very tight ship, with no excess cash above operating requirements currently or over the next year. How much new equity financing will the company need? In other words, what is the value of new shares that will need to be issued? Your friend is trying to find the net present value of a project. The project is expected to last for just one year with: • a negative cash flow of -$1 million initially (t=0), and
• a positive cash flow of $1.1 million in one year (t=1). The project has a total required return of 10% pa due to its moderate level of undiversifiable risk. Your friend is aware of the importance of opportunity costs and the time value of money, but he is unsure of how to find the NPV of the project. He knows that the opportunity cost of investing the$1m in the project is the expected gain from investing the money in shares instead. Like the project, shares also have an expected return of 10% since they have moderate undiversifiable risk. This opportunity cost is 0.1m $(=1m \times 10\%)$ which occurs in one year (t=1). He knows that the time value of money should be accounted for, and this can be done by finding the present value of the cash flows in one year. Your friend has listed a few different ways to find the NPV which are written down below. (I) $-1m + \dfrac{1.1m}{(1+0.1)^1}$ (II) $-1m + \dfrac{1.1m}{(1+0.1)^1} - \dfrac{1m}{(1+0.1)^1} \times 0.1$ (III) $-1m + \dfrac{1.1m}{(1+0.1)^1} - \dfrac{1.1m}{(1+0.1)^1} \times 0.1$ (IV) $-1m + 1.1m - \dfrac{1.1m}{(1+0.1)^1} \times 0.1$ (V) $-1m + 1.1m - 1.1m \times 0.1$ Which of the above calculations give the correct NPV? Select the most correct answer. There are many ways to calculate a firm's free cash flow (FFCF), also called cash flow from assets (CFFA). Some include the annual interest tax shield in the cash flow and some do not. Which of the below FFCF formulas include the interest tax shield in the cash flow? $$(1) \quad FFCF=NI + Depr - CapEx -ΔNWC + IntExp$$ $$(2) \quad FFCF=NI + Depr - CapEx -ΔNWC + IntExp.(1-t_c)$$ $$(3) \quad FFCF=EBIT.(1-t_c )+ Depr- CapEx -ΔNWC+IntExp.t_c$$ $$(4) \quad FFCF=EBIT.(1-t_c) + Depr- CapEx -ΔNWC$$ $$(5) \quad FFCF=EBITDA.(1-t_c )+Depr.t_c- CapEx -ΔNWC+IntExp.t_c$$ $$(6) \quad FFCF=EBITDA.(1-t_c )+Depr.t_c- CapEx -ΔNWC$$ $$(7) \quad FFCF=EBIT-Tax + Depr - CapEx -ΔNWC$$ $$(8) \quad FFCF=EBIT-Tax + Depr - CapEx -ΔNWC-IntExp.t_c$$ $$(9) \quad FFCF=EBITDA-Tax - CapEx -ΔNWC$$ $$(10) \quad FFCF=EBITDA-Tax - CapEx -ΔNWC-IntExp.t_c$$ The formulas for net income (NI also called earnings), EBIT and EBITDA are given below. Assume that depreciation and amortisation are both represented by 'Depr' and that 'FC' represents fixed costs such as rent. $$NI=(Rev - COGS - Depr - FC - IntExp).(1-t_c )$$ $$EBIT=Rev - COGS - FC-Depr$$ $$EBITDA=Rev - COGS - FC$$ $$Tax =(Rev - COGS - Depr - FC - IntExp).t_c= \dfrac{NI.t_c}{1-t_c}$$ A method commonly seen in textbooks for calculating a levered firm's free cash flow (FFCF, or CFFA) is the following: \begin{aligned} FFCF &= (Rev - COGS - Depr - FC - IntExp)(1-t_c) + \\ &\space\space\space+ Depr - CapEx -\Delta NWC + IntExp(1-t_c) \\ \end{aligned} Does this annual FFCF or the annual interest tax shield? One formula for calculating a levered firm's free cash flow (FFCF, or CFFA) is to use earnings before interest and tax (EBIT). \begin{aligned} FFCF &= (EBIT)(1-t_c) + Depr - CapEx -\Delta NWC + IntExp.t_c \\ &= (Rev - COGS - Depr - FC)(1-t_c) + Depr - CapEx -\Delta NWC + IntExp.t_c \\ \end{aligned} \\ Does this annual FFCF or the annual interest tax shield?  Project Data Project life 2 yrs Initial investment in equipment600k Depreciation of equipment per year $250k Expected sale price of equipment at end of project$200k Revenue per job $12k Variable cost per job$4k Quantity of jobs per year 120 Fixed costs per year, paid at the end of each year $100k Interest expense in first year (at t=1)$16.091k Interest expense in second year (at t=2) $9.711k Tax rate 30% Government treasury bond yield 5% Bank loan debt yield 6% Levered cost of equity 12.5% Market portfolio return 10% Beta of assets 1.24 Beta of levered equity 1.5 Firm's and project's debt-to-equity ratio 25% Notes 1. The project will require an immediate purchase of$50k of inventory, which will all be sold at cost when the project ends. Current liabilities are negligible so they can be ignored.

Assumptions

• The debt-to-equity ratio will be kept constant throughout the life of the project. The amount of interest expense at the end of each period has been correctly calculated to maintain this constant debt-to-equity ratio. Note that interest expense is different in each year.
• Thousands are represented by 'k' (kilo).
• All cash flows occur at the start or end of the year as appropriate, not in the middle or throughout the year.
• All rates and cash flows are nominal. The inflation rate is 2% pa.
• All rates are given as effective annual rates.
• The 50% capital gains tax discount is not available since the project is undertaken by a firm, not an individual.

What is the net present value (NPV) of the project?

One method for calculating a firm's free cash flow (FFCF, or CFFA) is to ignore interest expense. That is, pretend that interest expense $(IntExp)$ is zero:

\begin{aligned} FFCF &= (Rev - COGS - Depr - FC - IntExp)(1-t_c) + Depr - CapEx -\Delta NWC + IntExp \\ &= (Rev - COGS - Depr - FC - 0)(1-t_c) + Depr - CapEx -\Delta NWC - 0\\ \end{aligned}
Does this annual FFCF with zero interest expense or the annual interest tax shield?

One formula for calculating a levered firm's free cash flow (FFCF, or CFFA) is to use net operating profit after tax (NOPAT).

\begin{aligned} FFCF &= NOPAT + Depr - CapEx -\Delta NWC \\ &= (Rev - COGS - Depr - FC)(1-t_c) + Depr - CapEx -\Delta NWC \\ \end{aligned} \\
Does this annual FFCF or the annual interest tax shield?

The hardest and most important aspect of business project valuation is the estimation of the:

There are many ways to calculate a firm's free cash flow (FFCF), also called cash flow from assets (CFFA).

One method is to use the following formulas to transform net income (NI) into FFCF including interest and depreciation tax shields:

$$FFCF=NI + Depr - CapEx -ΔNWC + IntExp$$

$$NI=(Rev - COGS - Depr - FC - IntExp).(1-t_c )$$

Another popular method is to use EBITDA rather than net income. EBITDA is defined as:

$$EBITDA=Rev - COGS - FC$$

One of the below formulas correctly calculates FFCF from EBITDA, including interest and depreciation tax shields, giving an identical answer to that above. Which formula is correct?

 Project Data Project life 1 year Initial investment in equipment $8m Depreciation of equipment per year$8m Expected sale price of equipment at end of project 0 Unit sales per year 4m Sale price per unit $10 Variable cost per unit$5 Fixed costs per year, paid at the end of each year $2m Interest expense in first year (at t=1)$0.562m Corporate tax rate 30% Government treasury bond yield 5% Bank loan debt yield 9% Market portfolio return 10% Covariance of levered equity returns with market 0.32 Variance of market portfolio returns 0.16 Firm's and project's debt-to-equity ratio 50%

Notes

1. Due to the project, current assets will increase by $6m now (t=0) and fall by$6m at the end (t=1). Current liabilities will not be affected.

Assumptions

• The debt-to-equity ratio will be kept constant throughout the life of the project. The amount of interest expense at the end of each period has been correctly calculated to maintain this constant debt-to-equity ratio.
• Millions are represented by 'm'.
• All cash flows occur at the start or end of the year as appropriate, not in the middle or throughout the year.
• All rates and cash flows are real. The inflation rate is 2% pa. All rates are given as effective annual rates.
• The project is undertaken by a firm, not an individual.

What is the net present value (NPV) of the project?

 Project Data Project life 1 year Initial investment in equipment $6m Depreciation of equipment per year$6m Expected sale price of equipment at end of project 0 Unit sales per year 9m Sale price per unit $8 Variable cost per unit$6 Fixed costs per year, paid at the end of each year $1m Interest expense in first year (at t=1)$0.53m Tax rate 30% Government treasury bond yield 5% Bank loan debt yield 6% Market portfolio return 10% Covariance of levered equity returns with market 0.08 Variance of market portfolio returns 0.16 Firm's and project's debt-to-assets ratio 50%

Notes

1. Due to the project, current assets will increase by $5m now (t=0) and fall by$5m at the end (t=1). Current liabilities will not be affected.

Assumptions

• The debt-to-assets ratio will be kept constant throughout the life of the project. The amount of interest expense at the end of each period has been correctly calculated to maintain this constant debt-to-equity ratio.
• Millions are represented by 'm'.
• All cash flows occur at the start or end of the year as appropriate, not in the middle or throughout the year.
• All rates and cash flows are real. The inflation rate is 2% pa.
• All rates are given as effective annual rates.
• The 50% capital gains tax discount is not available since the project is undertaken by a firm, not an individual.

What is the net present value (NPV) of the project?

Read the following financial statements and calculate the firm's free cash flow over the 2014 financial year.

 UBar Corp Income Statement for year ending 30th June 2014 $m Sales 293 COGS 200 Rent expense 15 Gas expense 8 Depreciation 10 EBIT 60 Interest expense 0 Taxable income 60 Taxes 18 Net income 42  UBar Corp Balance Sheet as at 30th June 2014 2013$m $m Assets Cash 30 29 Accounts receivable 5 7 Pre-paid rent expense 1 0 Inventory 50 46 PPE 290 300 Total assets 376 382 Liabilities Trade payables 20 18 Accrued gas expense 3 2 Non-current liabilities 0 0 Contributed equity 212 212 Retained profits 136 150 Asset revaluation reserve 5 0 Total L and OE 376 382 Note: all figures are given in millions of dollars ($m).

The firm's free cash flow over the 2014 financial year was:

Find the cash flow from assets (CFFA) of the following project.

 One Year Mining Project Data Project life 1 year Initial investment in building mine and equipment $9m Depreciation of mine and equipment over the year$8m Kilograms of gold mined at end of year 1,000 Sale price per kilogram $0.05m Variable cost per kilogram$0.03m Before-tax cost of closing mine at end of year $4m Tax rate 30% Note 1: Due to the project, the firm also anticipates finding some rare diamonds which will give before-tax revenues of$1m at the end of the year.

Note 2: The land that will be mined actually has thermal springs and a family of koalas that could be sold to an eco-tourist resort for an after-tax amount of $3m right now. However, if the mine goes ahead then this natural beauty will be destroyed. Note 3: The mining equipment will have a book value of$1m at the end of the year for tax purposes. However, the equipment is expected to fetch $2.5m when it is sold. Find the project's CFFA at time zero and one. Answers are given in millions of dollars ($m), with the first cash flow at time zero, and the second at time one.

Find the cash flow from assets (CFFA) of the following project.

 Project Data Project life 2 years Initial investment in equipment $6m Depreciation of equipment per year for tax purposes$1m Unit sales per year 4m Sale price per unit $8 Variable cost per unit$3 Fixed costs per year, paid at the end of each year $1.5m Tax rate 30% Note 1: The equipment will have a book value of$4m at the end of the project for tax purposes. However, the equipment is expected to fetch $0.9 million when it is sold at t=2. Note 2: Due to the project, the firm will have to purchase$0.8m of inventory initially, which it will sell at t=1. The firm will buy another $0.8m at t=1 and sell it all again at t=2 with zero inventory left. The project will have no effect on the firm's current liabilities. Find the project's CFFA at time zero, one and two. Answers are given in millions of dollars ($m).

Find the cash flow from assets (CFFA) of the following project.

 Project Data Project life 2 years Initial investment in equipment $8m Depreciation of equipment per year for tax purposes$3m Unit sales per year 10m Sale price per unit $9 Variable cost per unit$4 Fixed costs per year, paid at the end of each year $2m Tax rate 30% Note 1: Due to the project, the firm will have to purchase$40m of inventory initially (at t=0). Half of this inventory will be sold at t=1 and the other half at t=2.

Note 2: The equipment will have a book value of $2m at the end of the project for tax purposes. However, the equipment is expected to fetch$1m when it is sold. Assume that the full capital loss is tax-deductible and taxed at the full corporate tax rate.

Note 3: The project will be fully funded by equity which investors will expect to pay dividends totaling $10m at the end of each year. Find the project's CFFA at time zero, one and two. Answers are given in millions of dollars ($m).

To value a business's assets, the free cash flow of the firm (FCFF, also called CFFA) needs to be calculated. This requires figures from the firm's income statement and balance sheet. For what figures is the balance sheet needed? Note that the balance sheet is sometimes also called the statement of financial position.

To value a business's assets, the free cash flow of the firm (FCFF, also called CFFA) needs to be calculated. This requires figures from the firm's income statement and balance sheet. For what figures is the income statement needed? Note that the income statement is sometimes also called the profit and loss, P&L, or statement of financial performance.

Use the below information to value a levered company with constant annual perpetual cash flows from assets. The next cash flow will be generated in one year from now, so a perpetuity can be used to value this firm. Both the cash flow from assets including and excluding interest tax shields are constant (but not equal to each other).

 Data on a Levered Firm with Perpetual Cash Flows Item abbreviation Value Item full name $\text{CFFA}_\text{U}$ $100m Cash flow from assets excluding interest tax shields (unlevered) $\text{CFFA}_\text{L}$$112m Cash flow from assets including interest tax shields (levered) $g$ 0% pa Growth rate of cash flow from assets, levered and unlevered $\text{WACC}_\text{BeforeTax}$ 7% pa Weighted average cost of capital before tax $\text{WACC}_\text{AfterTax}$ 6.25% pa Weighted average cost of capital after tax $r_\text{D}$ 5% pa Cost of debt $r_\text{EL}$ 9% pa Cost of levered equity $D/V_L$ 50% pa Debt to assets ratio, where the asset value includes tax shields $t_c$ 30% Corporate tax rate

What is the value of the levered firm including interest tax shields?

Use the below information to value a levered company with constant annual perpetual cash flows from assets. The next cash flow will be generated in one year from now, so a perpetuity can be used to value this firm. Both the cash flow from assets including and excluding interest tax shields are constant (but not equal to each other).

 Data on a Levered Firm with Perpetual Cash Flows Item abbreviation Value Item full name $\text{CFFA}_\text{U}$ $48.5m Cash flow from assets excluding interest tax shields (unlevered) $\text{CFFA}_\text{L}$$50m Cash flow from assets including interest tax shields (levered) $g$ 0% pa Growth rate of cash flow from assets, levered and unlevered $\text{WACC}_\text{BeforeTax}$ 10% pa Weighted average cost of capital before tax $\text{WACC}_\text{AfterTax}$ 9.7% pa Weighted average cost of capital after tax $r_\text{D}$ 5% pa Cost of debt $r_\text{EL}$ 11.25% pa Cost of levered equity $D/V_L$ 20% pa Debt to assets ratio, where the asset value includes tax shields $t_c$ 30% Corporate tax rate

What is the value of the levered firm including interest tax shields?

Use the below information to value a levered company with annual perpetual cash flows from assets that grow. The next cash flow will be generated in one year from now, so a perpetuity can be used to value this firm. Note that ‘k’ means kilo or 1,000. So the $30k is$30,000.

 Data on a Levered Firm with Perpetual Cash Flows Item abbreviation Value Item full name $\text{CFFA}_\text{U}$ \$30k Cash flow from assets excluding interest tax shields (unlevered) $g$ 1.5% pa Growth rate of cash flow from assets, levered and unlevered $r_\text{D}$ 4% pa Cost of debt $r_\text{EL}$ 16.3% pa Cost of levered equity $D/V_L$ 80% pa Debt to assets ratio, where the asset value includes tax shields $t_c$ 30% Corporate tax rate

Which of the following statements is NOT correct?